For the month of May we had another negative budget. We made $3800 and spent $4608. So we were in the hole by $808. How did we compensate for this negative budget of $808. We had a savings of $2224 from the previous month budget, and so now we are down to $1416 for next month. Here is how the budget looks like:
predicted | Actual- May Figures | ||||||
BC Hydro | $50 | $50 | |||||
Lotto | $80 | $160 | |||||
Fun | $40 | $40 | |||||
Bmo Line | $450 | $453 | |||||
TD paym | $121 | $87 | |||||
St loan | $121 | $89 | |||||
Bank Fees | $11 | $11 | |||||
RBc pay2 | $200 | $195 | |||||
Rent | $1,450 | $1,450 | |||||
BMO PE | $1,200 | $1,555 | |||||
Cibc loan | $20 | $100 | |||||
RBc pay1 | $220 | $250 | |||||
Mutual F | $25 | $25 | |||||
Charity | $22 | $22 | |||||
c rbc loan | $121 | $121 | |||||
total | $4,131 | $4,608 | |||||